TIGO SDB — Millicom International Cellular SA Cashflow Statement
0.000.00%
- SEK52.88bn
- SEK113.72bn
- $5.80bn
- 64
- 71
- 60
- 76
Annual cashflow statement for Millicom International Cellular SA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | 20-F | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -271 | 732 | 238 | 175 | 552 |
Depreciation | |||||
Non-Cash Items | 579 | -272 | 654 | 655 | 728 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -695 | -700 | -996 | -945 | -911 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 821 | 956 | 1,260 | 1,223 | 1,603 |
Capital Expenditures | -824 | -875 | -893 | -1,050 | -675 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 329 | -1,828 | -211 | -66 | 71 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -495 | -2,703 | -1,104 | -1,116 | -604 |
Financing Cash Flow Items | -198 | 186 | 713 | 75 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -598 | 1,777 | -1 | -377 | -1,066 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -289 | 20 | 144 | -264 | -75 |